Kavara Capital Tools

Advanced modelling tool

Development Cost Benchmark Tool

Model indicative Lombok development cost ranges using Kavara's latest third-party on-ground development cost assumptions.

This is a development cost benchmarking tool only. It does not calculate investment return outcomes, income scenarios, resale outcomes, or operating performance.

Start Cost Benchmark

Project inputs

Set up the benchmark

Basic site works cover normal preparation, access, drainage, and utility connections. Difficult site works are modelled as an additional allowance where site conditions are more complex.

Assumptions note

Advanced assumptions / manual overrides

Source unit is Total IDR / range. Manual override can be used where a project requires a larger siteworks allowance.

Source unit is Total IDR / range. Official retribution fees and other permit-related costs can vary depending on building function, area, local requirements, and approval process.

Contingency

Defaults use the dataset values: 1% base scenario and 2% higher scenario. Custom values can be adjusted from 0% to 15%.

Display currency

Foreign currency conversions are indicative only and depend on the exchange rate entered by the user. Actual transfer, bank, or settlement rates may differ.

Indicative Base Scenario Cost IDR 0
Indicative Higher Scenario Cost IDR 0
Approximate cost per m2 of build area IDR 0 - IDR 0 Based on total build area entered above.
Indicative timeline range 11-20 months Design, approvals, and construction timing guidance only.

Cost breakdown

Indicative scenario range

All calculations are performed in IDR first and exclude PPN/VAT.

Line item Base scenario Higher scenario Basis

What the benchmark includes

    Important exclusions

    • Land acquisition cost
    • PPN/VAT
    • Loose furniture unless FF&E is included
    • Formal contractor quotation, design fee proposal, legal advice, tax advice, or investment advice
    • Any guaranteed delivery date, investment outcome, income scenario, operating result, or resale outcome

    This tool is provided for education, early-stage modelling, and investor discussion purposes only. It does not constitute a formal quotation, fixed pricing, financial advice, legal advice, tax advice, or a guarantee of investment outcome. All cost assumptions should be reviewed independently with qualified local professionals before any project decision.